February AIA Seminar

October 18, 2019 6:34 pm

AIA Seminar Information:

February 21-23 at Camp Durant

2020 2020 2020
Budget Budget Budget
AIA Seminar Attendance 100 150 200
Income
Registration Fee ($29/participant)  $  2,900.00  $  4,350.00  $  5,800.00
Fundraiser Patch Income (300 @ $5/ea)  $  1,500.00  $  1,500.00  $  1,500.00
 $  4,400.00  $  5,850.00  $  7,300.00
Expense
Food ($18.50/participant)  $  1,850.00  $  2,775.00  $  3,700.00
Participant Patch ($2.00/participant)  $     200.00  $     300.00  $     400.00
Insurance ($9.00/participant)  $     900.00  $  1,350.00  $  1,800.00
Fundraiser Patch Expense (300 @ $2/ea)  $     600.00  $     600.00  $     600.00
Facility Fee  $     750.00  $     750.00  $     750.00
Misc Expense  $     100.00  $       75.00  $       50.00
 $  4,400.00  $  5,850.00  $  7,300.00
Profit  $      0  $       0  $       0

    Patches

    Event Patch

    Fundraiser Patch